• Bandeau Investisseurs

Since 2004, as per IFRS referential

Balance sheet assets...

In EUR millions 2011 2010 2009 2008 2007 2006 2005 2004
Goodwill 22.29 22.29 22.29 22.74 22.96 21.10 22.00 21.90
Non-current assets 81.48 77.97 73.90 70.53 70.53 49.06 51.28 49.61
Current assets 193.65 164.14 160.97 176.89 163.41 147.93 134.70 135.96
Inventory 71.91 65.25 61.50 63.49 59.40 57.52 53.54 52.28
Receivables 88.17 73.62 69.14 76.58 77.43 72.96 65.72 65.16
Other receivables and cash 33.57 25.27 30.32 36.83 26.58 17.45 15.44 18.52

 Balance sheet liabilities...

In EUR millions 2011 2010 2009 2008 2007 2006 2005 2004
Shareholders' equity 68.00 59.04 62.01 65.86 63.28 58.14 56.46 52.81
Financial liabilities 99.01 89.88 87.02 92.21 83.95 81.43 77.18 73.02
Total liabilities and shareholders' equity 275.13 242.11 234.86 247.42 233.94 219.10 207.99 207.48

 Income statement...

In EUR millions 2011 2010 2009 2008 2007 2006 2005 2004
Sales 300.39 246.81 223.72 261.27 250.62 222.10 217.57 227.74
Payroll charges 78.41 76.80 71.57 70.85 70.04 66.11 64.25 59.25
Operating profit 17.82 3.58 0.40 11.78 13.16 4.67 2.06 8.28
Net income 8.13 -3.52 -2.92 4.64 6.13 1.68 -1.56 6.04

 Other indicators...

In EUR millions 2011 2010 2009 2008 2007 2006 2005 2004
Staff 2 735 2 644 2 498 2 425 2 316 2 123 2 121 1 942
Research & Development 41.60 37.95 37.97 38.83 35.17 36.71 35.35 35.70
EBITDA 26.37 11.82 8.36 19.43 20.81 13.74 10.43 19.85

 Ratios...

Percentage 2011 2010 2009 2008 2007 2006 2005 2004
Payroll charges / sales 26% 31% 32% 27% 28% 30% 30% 26%
Net income / sales 3% -1% -1% 2% 2% 1% -1% 3%
Net income / shareholders' equity 12% -6% -5% 7% 10% 3% -3% 11%
Research & Development / sales 14% 15% 17% 15% 14% 17% 16% 16%
Bookmark and Share